Monserrat "Camella Homes Pajac Lapu Lapu City"

[Asolitario]

---

Pricelist as of April 1,2009










Model HouseLaraMarvelaCarmelaDrinaElaisaBlock/Lot1 / 218 / 146 / 71 / 667 / 6Floor Area (sq.m.)4452648196Lot Area (sq.m.)779995114116





Total Contract Price1,554,995.001,968,275.002,236,825.002,730,925.003,396,004.00





20% DOWNPAYMENT310,999.00393,655.00447,365.00546,185.00679,201.00Reservation fee20,000.0020,000.0020,000.0020,000.0040,000.00Spot Down Payment




12% Discount Spot DP34,920.0044,839.0051,284.0063,142.0076,704.00Net Down Payment256,079.00328,816.00376,081.00463,043.00562,497.0015 Months DP Straight 0%19,400.0024,910.0028,491.0035,079.0042,613.00





80% Loanable Amount1,243,996.001,574,620.001,789,460.002,184,740.002,716,803.00Monthly Amortazation




5 Years at 19% p.a.32,270.0040,847.0046,420.0056,673.0070,475.0010 Years at 19% p.a.23,222.0029,394.0033,404.0040,783.0050,715.00





Straight Financing




Reservation Fee20,000.0020,000.0020,000.0020,000.0040,000.00Amortazation




3 Years at 6% p.a.46,698.0059,270.0067,440.0082,472.00102,096.005 Years at 10% p.a.32,614.0041,395.0047,101.0057,599.0071,305.00





Bank Financing




20% Down Payment310,999.00393,655.00447,365.00546,185.00679,201.00Reservation Fee20,000.0020,000.0020,000.0020,000.0040,000.00Spot Down Payment




12% Discount Spot DP34,920.0044,839.0051,284.0063,142.0076,704.00Net Down Payment256,079.00328,816.00376,081.00463,043.00562,497.0015 Months DP Straight 0%19,400.0024,910.0028,491.0035,079.0042,613.00





80% Loanable Amount1,243,996.001,574,620.001,789,460.002,184,740.002,716,803.00Monthly Amortazation




20 Years Term




5 Years @ 12% p.a.27,672.0035,027.0039,806.0048,598.0060,434.0010 Years @ 12% p.a.17,848.0022,591.0025,674.0031,345.0038,978.0020 Years @ 12% p.a.13,697.0017,338.0019,703.0024,056.0029,914.00





2 Years 0%




Deferred Cash1,554,995.001,968,275.002,236,825.002,730,925.003,396,004.00Reservation Fee20,000.0020,000.0020,000.0020,000.0040,000.0020 Months (0% Interest)63,959.0081,179.0092,368.00112,956.00139,834.00Spot Cash




Total Contract Price1,554,995.001,968,275.002,236,825.002,730,925.003,396,004.00Less: Reservation Fee20,000.0020,000.0020,000.0020,000.0040,000.00Promo Discount (15%)219,285.00278,325.00363,150.00382,275.00432,180.00Discounted Price1,315,710.001,669,950.001,853,675.002,328,650.002,923,824.00











Note




1. Option Fee is NON-Refundable and NON-Transferable




2. Prices are Inclusive of Micellaneous Fee and E-Vat.They do not Include Fire Insurance,Mortgage Insurance




Fee as well as Homeowner Association Dues.




3. Prices shall be Effect on the Date of Pricelist and subject to Change without Prior Notice




4. Discount are net of E-Vat and Miscellaneous Customer Charges (MCC)




5. No Discount for Deferred Cash Financing




6. The Developer Reserves the right to Correct any Error in this Computation Sheet.




7. All Checks Pay-able to Crown Communities (Cebu)Inc.,




8. Loanable amount is Subject to the Developer's Loan Committee Upon Submission of Complete Dicument




Requirements




9. Homeowners Association one time Membership Fee is 4,000.00

[Kenah]

klaroha ug post per pics w/ prices

[Cory1986]

not a clear post