Townhouse A
40 SQ. MTR.
2BR, 1CR
Total Selling Price: 1,690,000
Reservation: 10,000.00
BANK-FINANCING PAYMENT SCHEME (20/80)
Equity (80%): 338,000.00
net Equity: 328,000.00
Monthly Equity for 36 Mos: 9,111.11
Loanable: (80%) 1,352,000.00
Bank Terms
5 yrs at 7.5% p.a.: 27,091.31
10 yrs at 9.5% p.a.: 17,494.55
15 yrs at 10.5% p.a.: 14,944.99
PAG-IBIG LOAN PAYMENT SCHEME (30/70)
Equity (30%): 507,000.00
net Equity: 497,000.00
Monthly Equity for 36 Mos: 13,805.56
PAG-IBIG (HDMF) FINANCING
Loanable: (70%) 1,183,000.00
Terms:
10 yrs at 6.985% p.a.: 13,735.63
20 yrs at 6.985% p.a.: 9,171.79
30 yrs at 6.985% p.a.: 7,870.53
Townhouse B
41-49 SQ. MTR.
2BR, 2CR
Total Selling Price: 1,850,000
Reservation: 10,000.00
BANK-FINANCING PAYMENT SCHEME (20/80)
Equity (80%): 370,000.00
net Equity: 360,000.00
Monthly Equity for 36 Mos: 10,000.00
Loanable: (80%) 1,480,000.00
Bank Terms
5 yrs at 7.5% p.a.: 29,656.16
10 yrs at 9.5% p.a.: 19,150.84
15 yrs at 10.5% p.a.: 16,359.90
PAG-IBIG LOAN PAYMENT SCHEME (30/70)
Equity (30%): 555,000.00
net Equity: 545,000.00
Monthly Equity for 36 Mos: 15,138.89
PAG-IBIG (HDMF) FINANCING
Loanable: (70%) 1,295,000.00
Terms:
10 yrs at 6.985% p.a.: 15,036.05
20 yrs at 6.985% p.a.: 10,040.12
30 yrs at 6.985% p.a.: 8,615.67
Townhouse C
50 SQ. MTR.
3BR, 2CR
Total Selling Price: 1,990,000
Reservation: 10,000.00
BANK-FINANCING PAYMENT SCHEME (20/80)
Equity (80%): 398,000.00
net Equity: 388,000.00
Monthly Equity for 36 Mos: 10,777.78
Loanable: (80%) 1,592,000.00
Bank Terms
5 yrs at 7.5% p.a.: 31,900.41
10 yrs at 9.5% p.a.: 20,600.09
15 yrs at 10.5% p.a.: 17,597.95
PAG-IBIG LOAN PAYMENT SCHEME (30/70)
Equity (30%): 597,000.00
net Equity: 587,000.00
Monthly Equity for 36 Mos: 16,305.56
PAG-IBIG (HDMF) FINANCING
Loanable: (70%) 1,393,000.00
Terms:
10 yrs at 6.985% p.a.: 16,173.91
20 yrs at 6.985% p.a.: 10,799.91
30 yrs at 6.985% p.a.: 9,267.66
To request for site viewing please contact us at:
+63-922-5811593
+63-935-1358554
+63-908-1999101
Landline:+6332-2608450
Mobile Landline: +6332-5142439
Viber: +63-922-5811593
email:
rimmon@ljs-realty.com
website: LJS Realty and Brokerage
Facebook:
www.facebook.com/sweethomecebu/