Villa Azalea Subdivision in Lilo-an, Cebu
Package Price P975,000 with carport or P875,000 w/out carport
Reservation P5,000 Only
P3,985.16 ONLY PER MONTH
For Interested Buyers, pls call or txt:
Remedios C. Lolong
Real Estate Sales Agent
(Sun) 0922-8763-493
(Tel) (32) 238-2253
SAMPLE PAYMENT SCHEME
|
ANA
ROWHOUSES
BARE
w/o carport |
LIZA
ROWHOUSES
BARE
w/ carport |
ROSE
ROWHOUSES
BARE |
Floor Area (sqm.) |
53 |
63 |
48 |
Lot Area (sqm.) |
40 |
40 |
40 |
|
|
|
|
Total Selling Price |
965,000.00 |
1,035,000.00 |
795,000.00 |
Less: Reservation |
(5,000.00) |
(5,000.00)
|
(5,000.00)
|
Net Total price |
960,000.00
|
1,030,000.00
|
790,000.00
|
|
|
|
|
DOWN-PAYMENT |
210,000.00
|
200,000.00
|
191,000.00
|
|
|
|
|
MONTHLY AMORTIZATION |
|
|
|
12 Months to pay @ 0% Interest |
17,500.00 |
16,666.67 |
15,916.67 |
18 Months to pay @ 0% Interest |
16,666.67 |
11,111.11 |
10,611.11 |
24 Months to pay @ 0% Interest |
8,750.00 |
8,333.33 |
7,958.33 |
|
|
|
|
BALANCE thru PAG-IBIG / BANK |
750,000.00
|
830,000.00
|
599,000.00
|
Note: This is an estimated computation & is for presentation purposes only. Pag-ibig & bank final computation will still prevail base in the client's NDI & house appraised value.